Risk model

Methodology

Hypothetical amounts in USD

Assumptions

An illustrative shortfall exceeding the available backing after the protocol buffer

Input definitions
Outstanding debt
Debt to be repaid at liquidation
Gross proceeds
Gross amount recovered from collateral
Liquidation costs
Costs added to the amount to recover
Protocol buffer
Assumed first-loss resources for this model
Available capital
Capital available to pay this obligation
Coverage limit
Maximum payment allowed by the assumed terms

Loss allocation

Hypothetical allocation in USD
Liquidation shortfall$22,000Protocol buffer used$5,000Backstop payment$15,000Remaining loss$2,000

The available capital limits the payment — $2,000 remains outside this backstop

Backstop capital remaining $0

Change recovery to preview the loss allocation

Backstop paymentRemaining lossBuffer used
Loss allocation in USD$102,000
Loss allocation as liquidation proceeds increaseThe solid line shows backstop payment, the dashed line shows remaining loss and the dotted line shows buffer use — use the slider for exact amounts
$0 proceeds$102,000
Backstop payment
$15,000
Remaining loss
$2,000
Capital remaining
$0

Preview only — use this amount to update the assumptions above

Scenario comparison

Pin a scenario to compare later changes

No comparison pinned yet

Integration brief

Export your scenario with market notes

Created in your browser

Connect wallet

Choose a browser wallet

Your wallet asks before sharing an account / No signature required

Your wallet

Wallet
Network
Open wallet workspace